Share related key figures

 

 

2002/ 2003*

2003/ 2004*

2004/ 2005

2005/ 2006

2006/ 2007

Profit per DKK 10 share 1)

2.26

 2.86

3.87

 4.12

3.62

Cash flow per DKK 10 share, DKK 2) *)

 5.47

 4.65

 3.39

 8.37

7.54

Equity value per share, DKK 3) *)

 26

 27

 30

 33

35

Share price at year end *)

 30

 54

 106

 96

87

Listed price/equity value

 1.2

 2.0

 3.5

 2.9

2.5

Dividend per share, DKK 4)

 0.70

 1.00

 1.00

 1.50

1.50

Pay-out ratio, % 5)

 31

 35

 26

 37

42

P/E ratio 6)

 13

 19

 27

 23

24

 

*) The comparative figures for these years have not been restated in accordance with IFRS.

1) Profit per DKK 10 share: The proportion of profit after tax to average no. of shares.

2) Cash flow per DKK 10 share: The proportion of cash flows from ordinary operating activities to no. of shares at year end.

3) Equity value of shares: The proportion of total equity to no. of shares at year end.

4) Dividend per share: The proportion of dividend to no. of shares at year end.

5) Pay-out ratio: Dividend declared as a percentage of profit for the year.

6) P/E ratio: Listed price/earnings per share.

The key figures have been calculated in accordance with The Danish Society of Investment Professionals’ “Recommendations and Financial Ratios 2005”.