Q1 and FY consensus estimates

Estimates for Q1 and FY 2020/21 based on median.

      Q1 2020/21            FY 2020/21  
DKKm   Low Consensus High   Low Consensus High
                 
Revenue  

802

881  987   4,016 4,186 4,329
Gross profit  

492

546 599  

2,454

2,632 2,802
Gross margin  

60.3%

61.5% 63.5%  

61.1%

62.6% 65.5%
EBIT before special items  

20

54 88   436 490 529
EBIT margin before special items  

2.3%

6.0% 10.0%   10.8% 11.6% 12.3%
Net profit  

4

32 59   244 332 395
Net profit margin  

0.5%

3.6% 6.3%   6.1% 7.7% 9.3%
                 
Endoscopes sold (units)   225,000 270,000 354,000  

1,261,000

1,358,820 1,464,950
Organic growth   9.0% 18.4% 33.0%  

16.6%

19.2% 23.9%

12 January 2021, based on estimates from 11 analysts.

keyboard_arrow_up