FY consensus estimates

Estimates for FY 2017/18 based on simple averages.

    FY 16/17 FY 17/18
DKKm   Actual Consensus
       
Revenue   2,355 2,605
Gross profit   1,331 1,563
Gross margin   56.5% 60.0%
EBIT   450 573
EBIT margin   19.1% 22.0%
Net profit   301 344
Net profit margin   12.8% 13.2%
       
EBITDA   555 693
EBITDA margin   23.6% 26.6%
CAPEX   159 221
% of revenue   6.8% 8.5%
FCF ex M&A   321 308
% of revenue   14.0% 11.8%
       
Endoscopes sold (units)   364,000 561,499

6 November 2018, based on estimates from six analysts.

keyboard_arrow_up